Investments are classified and measured in accordance with IAS 39 “Financial Instruments: Recognition and Measurement”.
Hannover Re classifies investments according to the following categories: held-to-maturity, loans and receivables, financial assets at fair value through profit or loss and available-for-sale. The allocation and measurement of investments are determined by the investment intent.
The investments under own management also encompass investments in associated companies, real estate and real estate funds (also includes: investment property), other invested assets, short-term investments and cash.
The following table shows the regional origin of the investments under own management.
Investments | ||
in EUR thousand | 2016 | 2015 |
---|---|---|
Regional origin | ||
Germany | 7,512,169 | 7,039,131 |
United Kingdom | 2,705,587 | 2,959,291 |
France | 1,834,876 | 1,605,671 |
Other | 6,850,690 | 6,763,836 |
Europe | 18,903,322 | 18,367,929 |
USA | 14,141,199 | 12,525,280 |
Other | 1,783,517 | 1,613,473 |
North America | 15,924,716 | 14,138,753 |
Asia | 2,210,353 | 2,429,402 |
Australia | 2,435,296 | 2,352,170 |
Australasia | 4,645,649 | 4,781,572 |
Africa | 403,407 | 334,691 |
Other | 1,916,401 | 1,723,958 |
Total | 41,793,495 | 39,346,903 |
Maturities of the fixed-income and variable-yield securities | ||||
2016 | 2015 | |||
---|---|---|---|---|
in EUR thousand | Amortised cost1 | Fair value | Amortised cost1 | Fair value |
Held to maturity | ||||
due in one year | 144,327 | 145,003 | 516,518 | 523,403 |
due after one through two years | 87,517 | 90,601 | 142,835 | 147,242 |
due after two through three years | 28,500 | 30,907 | 92,480 | 96,765 |
due after three through four years | 35,083 | 40,284 | 28,933 | 31,692 |
due after four through five years | 140,256 | 162,586 | 35,024 | 40,966 |
due after five through ten years | 48,276 | 54,398 | 190,907 | 219,086 |
due after more than ten years | 996 | 311 | 968 | 323 |
Total | 484,955 | 524,090 | 1,007,665 | 1,059,477 |
Loans and receivables | ||||
due in one year | 209,243 | 210,524 | 411,608 | 422,774 |
due after one through two years | 140,840 | 144,552 | 280,642 | 289,989 |
due after two through three years | 185,067 | 198,725 | 152,075 | 159,589 |
due after three through four years | 228,296 | 247,919 | 200,139 | 219,242 |
due after four through five years | 329,506 | 354,351 | 220,728 | 243,500 |
due after five through ten years | 987,545 | 1,194,792 | 898,664 | 1,035,482 |
due after more than ten years | 483,097 | 543,506 | 706,009 | 858,523 |
Total | 2,563,594 | 2,894,369 | 2,869,865 | 3,229,099 |
Available for sale | ||||
due in one year2 | 4,470,510 | 4,479,500 | 4,088,058 | 4,096,488 |
due after one through two years | 3,382,457 | 3,404,847 | 3,889,262 | 3,915,448 |
due after two through three years | 2,820,187 | 2,866,629 | 3,803,539 | 3,827,843 |
due after three through four years | 3,748,106 | 3,841,259 | 2,572,827 | 2,624,891 |
due after four through five years | 3,134,627 | 3,190,102 | 3,829,675 | 3,915,469 |
due after five through ten years | 11,351,605 | 11,588,659 | 9,449,584 | 9,659,645 |
due after more than ten years | 4,234,143 | 4,498,831 | 3,253,590 | 3,482,398 |
Total | 33,141,635 | 33,869,827 | 30,886,535 | 31,522,182 |
Financial assets at fair value through profit or loss | ||||
due in one year | 11,698 | 11,698 | 13,703 | 13,703 |
due after one through two years | 210,510 | 210,510 | 19,027 | 19,027 |
due after two through three years | 7,881 | 7,881 | 53,432 | 53,432 |
due after three through four years | 9,828 | 9,828 | 19,841 | 19,841 |
due after four through five years | – | – | 2,979 | 2,979 |
Total | 239,917 | 239,917 | 108,982 | 108,982 |
1 Including accrued interest 2 Including short-term investments, cash and cash equivalents |
The stated maturities may in individual cases diverge from the contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
Variable-rate bonds (so-called “floaters”) are shown under the maturities due in one year and constitute our interest-related, within-the-year reinvestment risk.
Amortised cost, unrealised gains and losses and accrued interest on the portfolio of investments classified as held to maturity as well as their fair value | |||||
2016 | |||||
---|---|---|---|---|---|
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Investments held to maturity | |||||
Fixed-income securities | |||||
Government debt securities of EU member states | 60,967 | 1,147 | 1,195 | 4 | 62,158 |
US Treasury notes | 9,694 | 165 | 2 | – | 9,696 |
Debt securities issued by semi-governmental entities | 85,877 | 1,247 | 3,915 | – | 89,792 |
Corporate securities | 91,683 | 1,522 | 8,732 | – | 100,415 |
Covered bonds / asset-backed securities | 236,734 | 5,441 | 25,980 | 685 | 262,029 |
Total | 484,955 | 9,522 | 39,824 | 689 | 524,090 |
Amortised cost, unrealised gains and losses and accrued interest on the portfolio of investments classified as held to maturity as well as their fair value | |||||
2015 | |||||
---|---|---|---|---|---|
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Investments held to maturity | |||||
Fixed-income securities | |||||
Government debt securities of EU member states | 163,206 | 4,126 | 2,395 | 7 | 165,594 |
US Treasury notes | 82,688 | 646 | 139 | – | 82,827 |
Other foreign government debt securities | 20,074 | 65 | 65 | – | 20,139 |
Debt securities issued by semi-governmental entities | 219,019 | 4,317 | 6,503 | – | 225,522 |
Corporate securities | 92,070 | 1,521 | 7,635 | 81 | 99,624 |
Covered bonds / asset-backed securities | 430,608 | 9,255 | 35,808 | 645 | 465,771 |
Total | 1,007,665 | 19,930 | 52,545 | 733 | 1,059,477 |
The carrying amount of the portfolio held to maturity is arrived at from the amortised cost plus accrued interest.
Amortised cost, unrealised gains and losses and accrued interest on loans and receivables as well as their fair value | |||||
2016 | |||||
---|---|---|---|---|---|
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Loans and receivables | |||||
Debt securities issued by semi-governmental entities | 1,609,907 | 25,638 | 225,273 | 3,701 | 1,831,479 |
Corporate securities | 367,942 | 3,422 | 17,310 | 1,644 | 383,608 |
Covered bonds / asset-backed securities | 585,745 | 10,334 | 93,537 | – | 679,282 |
Total | 2,563,594 | 39,394 | 336,120 | 5,345 | 2,894,369 |
Amortised cost, unrealised gains and losses and accrued interest on loans and receivables as well as their fair value | |||||
2015 | |||||
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Loans and receivables | |||||
Debt securities issued by semi-governmental entities | 1,595,127 | 26,617 | 243,934 | 1 | 1,839,060 |
Corporate securities | 468,607 | 5,906 | 18,604 | 4,732 | 482,479 |
Covered bonds / asset-backed securities | 806,131 | 12,968 | 101,457 | 28 | 907,560 |
Total | 2,869,865 | 45,491 | 363,995 | 4,761 | 3,229,099 |
The carrying amount of the loans and receivables is arrived at from the amortised cost plus accrued interest.
Amortised cost, unrealised gains and losses and accrued interest on the portfolio of investments classified as available for sale as well as their fair value | |||||
---|---|---|---|---|---|
2016 | |||||
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Available for sale | |||||
Fixed-income securities | |||||
Government debt securities of EU member states | 2,402,598 | 16,815 | 167,294 | 11,931 | 2,557,961 |
US Treasury notes | 6,791,606 | 23,616 | 19,277 | 148,893 | 6,661,990 |
Other foreign government debt securities | 2,310,277 | 19,932 | 21,163 | 30,583 | 2,300,857 |
Debt securities issued by semi-governmental entities | 5,259,815 | 41,765 | 254,479 | 37,088 | 5,477,206 |
Corporate securities | 11,872,850 | 130,611 | 389,364 | 77,183 | 12,185,031 |
Covered bonds / asset-backed securities | 2,703,570 | 26,666 | 156,406 | 16,659 | 2,843,317 |
Investment funds | 113,265 | – | 42,546 | – | 155,811 |
31,453,981 | 259,405 | 1,050,529 | 322,337 | 32,182,173 | |
Equity securities | |||||
Shares | 554,419 | – | 100,114 | 5,079 | 649,454 |
Investment funds | 212,293 | – | 43,560 | – | 255,853 |
766,712 | – | 143,674 | 5,079 | 905,307 | |
Short-term investments | 838,987 | 2,367 | – | – | 838,987 |
Total | 33,059,680 | 261,772 | 1,194,203 | 327,416 | 33,926,467 |
Amortised cost, unrealised gains and losses and accrued interest on the portfolio of investments classified as available for sale as well as their fair value | |||||
---|---|---|---|---|---|
20151 | |||||
in EUR thousand | Amortised cost including accrued interest | thereof accrued interest | Unrealised gains | Unrealised losses | Fair value |
Available for sale | |||||
Fixed-income securities | |||||
Government debt securities of EU member states | 2,394,804 | 19,460 | 135,191 | 3,849 | 2,526,146 |
US Treasury notes | 5,382,835 | 12,699 | 13,566 | 32,877 | 5,363,524 |
Other foreign government debt securities | 2,148,576 | 18,299 | 25,602 | 38,766 | 2,135,412 |
Debt securities issued by semi-governmental entities | 4,436,469 | 41,568 | 236,064 | 11,728 | 4,660,805 |
Corporate securities | 11,911,422 | 140,011 | 320,712 | 168,280 | 12,063,854 |
Covered bonds / asset-backed securities | 2,599,092 | 27,919 | 147,909 | 19,549 | 2,727,452 |
Investment funds | 107,603 | – | 33,096 | 1,444 | 139,255 |
28,980,801 | 259,956 | 912,140 | 276,493 | 29,616,448 | |
Equity securities | |||||
Shares | 290,609 | – | 26,733 | 4,979 | 312,363 |
Investment funds | 125,744 | – | 14,001 | – | 139,745 |
416,353 | – | 40,734 | 4,979 | 452,108 | |
Short-term investments | 1,084,739 | 1,585 | – | – | 1,084,739 |
Total | 30,481,893 | 261,541 | 952,874 | 281,472 | 31,153,295 |
1 Adjusted pursuant to IAS 8 (cf. section 3.1) |
The carrying amounts of the fixed-income securities and equity securities classified as available for sale as well as the shortterm investments allocated to this category correspond to their fair values, in the case of interest-bearing assets including accrued interest.
Fair value of financial assets at fair value through profit or loss before and after accrued interest as well as accrued interest on such financial assets | ||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
---|---|---|---|---|---|---|
in EUR thousand | Fair value before accrued interest | Accrued interest | Fair value | |||
Financial assets at fair value through profit or loss | ||||||
Fixed-income securities | ||||||
Corporate securities | 239,917 | 108,566 | – | 416 | 239,917 | 108,982 |
239,917 | 108,566 | – | 416 | 239,917 | 108,982 | |
Other financial assets | ||||||
Derivatives | 57,665 | 39,602 | – | – | 57,665 | 39,602 |
57,665 | 39,602 | – | – | 57,665 | 39,602 | |
Total | 297,582 | 148,168 | – | 416 | 297,582 | 148,584 |
The carrying amounts of the financial assets at fair value through profit or loss correspond to their fair values including accrued interest.
Hannover Re recognised in this category as at the balance sheet date derivative financial instruments in an amount of EUR 57.7 million (EUR 39.6 million) that are originally allocable to this item as well as fixed-income securities amounting to EUR 239.9 million (EUR 109.0 million) designated in this category. The increase in this item is largely attributable to a structured bond that was acquired in connection with a retrocession treaty in the area of life and health reinsurance.
Analysis of the fair value changes in the portfolio of fixed-income securities at fair value through profit or loss indicated that fair value reductions of EUR 2.2 million were attributable to a changed credit risk. In the previous year no fair value changes were due to changes in credit risks.
We additionally use an internal rating method to back up this analysis. Our internal rating system is based on the corresponding credit ratings of securities assigned by the agencies Standard & Poor’s and Moody’s and in each case reflects the lowest of the available ratings.
For further information please see the explanatory remarks in section 8.1 Derivative financial instruments and financial guarantees.
Carrying amounts before impairment | ||||
2016 | 20151 | |||
---|---|---|---|---|
in EUR thousand | Carrying amount before impairment | Impairment | Carrying amount before impairment | Impairment |
Fixed-income securities – held to maturity | 484,955 | – | 1,010,030 | 2,365 |
Fixed-income securities – loans and receivables | 2,563,594 | – | 2,869,865 | – |
Fixed-income securities – available for sale | 32,182,862 | 689 | 29,616,845 | 397 |
Short-term investments | 838,987 | – | 1,084,739 | – |
Equity securities – available for sale | 935,448 | 30,141 | 453,997 | 1,889 |
Participating interests and other invested assets, real estate funds | 2,170,696 | 15,342 | 1,922,482 | 6,694 |
Total | 39,176,542 | 46,172 | 36,957,958 | 11,345 |
1 Adjusted pursuant to IAS 8 (cf. section 3.1) |
For further explanatory remarks on the impairment criteria please see section 3.2 Summary of major accounting policies.
Rating structure of fixed-income securities | |||||||||
2016 | |||||||||
---|---|---|---|---|---|---|---|---|---|
in EUR thousand | AAA | AA | A | BBB | BB | B | C | Other | Total |
Fixed-income securities – held-to-maturity | 303,675 | 118,989 | 52,291 | 10,000 | – | – | – | – | 484,955 |
Fixed-income securities – loans and receivables | 1,729,470 | 454,311 | 175,440 | 176,365 | 25,213 | – | – | 2,795 | 2,563,594 |
Fixed-income securities – available-for-sale | 14,222,049 | 5,011,396 | 5,466,586 | 6,114,696 | 921,352 | 151,673 | 3,251 | 291,170 | 32,182,173 |
Fixed-income securities – at fair value through profit or loss | – | – | – | – | 44,042 | – | – | 195,875 | 239,917 |
Total fixed-income securities | 16,255,194 | 5,584,696 | 5,694,317 | 6,301,061 | 990,607 | 151,673 | 3,251 | 489,840 | 35,470,639 |
Rating structure of fixed-income securities | |||||||||
2015 | |||||||||
---|---|---|---|---|---|---|---|---|---|
in EUR thousand | AAA | AA | A | BBB | BB | B | C | Other | Total |
Fixed-income securities – held-to-maturity | 594,316 | 218,555 | 136,257 | 58,537 | – | – | – | – | 1,007,665 |
Fixed-income securities – loans and receivables | 1,869,317 | 551,144 | 184,580 | 157,506 | 82,178 | 4,925 | – | 20,215 | 2,869,865 |
Fixed-income securities – available-for-sale | 12,270,732 | 5,002,570 | 5,971,866 | 5,329,934 | 806,651 | 114,680 | 6,258 | 113,757 | 29,616,448 |
Fixed-income securities – at fair value through profit or loss | – | – | – | – | 54,033 | 8,982 | – | 45,967 | 108,982 |
Total fixed-income | 14,734,365 | 5,772,269 | 6,292,703 | 5,545,977 | 942,862 | 128,587 | 6,258 | 179,939 | 33,602,960 |
The maximum credit risk of the items shown here corresponds to their carrying amounts.
Breakdown of investments by currencies | |||||||||
2016 | |||||||||
---|---|---|---|---|---|---|---|---|---|
in EUR thousand | AUD | CAD | CNY | EUR | GBP | USD | ZAR | Ohter | Total |
Fixed-income securities – held to maturity | – | 19,192 | – | 359,148 | 44,926 | 61,689 | – | – | 484,955 |
Fixed-income securities – loans and receivables | – | – | 15,191 | 2,006,831 | 41,254 | 500,318 | – | – | 2,563,594 |
Fixed-income securities – available-for-sale | 2,049,431 | 1,163,323 | 364,631 | 7,853,948 | 2,660,674 | 16,556,245 | 202,476 | 1,331,445 | 32,182,173 |
Fixed-income securities – at fair value through profit or loss | – | – | – | 26,485 | – | 213,432 | – | – | 239,917 |
Equity securities – available-for-sale | – | – | – | 474,201 | 58,519 | 372,587 | – | – | 905,307 |
Other financial assets – at fair value through profit or loss | – | – | – | 6,198 | 5,520 | 45,804 | 143 | – | 57,665 |
Other invested assets | – | – | – | 1,695,019 | 1,910 | 1,964,905 | 7,955 | 2,441 | 3,672,230 |
Short-term investments, cash | 94,924 | 25,678 | 100,026 | 219,013 | 90,994 | 475,326 | 152,809 | 528,884 | 1,687,654 |
Total | 2,144,355 | 1,208,193 | 479,848 | 12,640,843 | 2,903,797 | 20,190,306 | 363,383 | 1,862,770 | 41,793,495 |
Breakdown of investments by currencies | |||||||||
2015 | |||||||||
in EUR thousand | AUD | CAD | CNY | EUR | GBP | USD | ZAR | Other | Total |
Fixed-income securities – held to maturity | – | 58,813 | – | 628,496 | 80,673 | 239,683 | – | – | 1,007,665 |
Fixed-income securities – loans and receivables | – | – | 87,851 | 2,107,800 | 47,801 | 626,413 | – | – | 2,869,865 |
Fixed-income securities – available-for-sale | 1,923,332 | 886,984 | 191,808 | 7,042,147 | 3,051,928 | 15,131,219 | 181,058 | 1,207,972 | 29,616,448 |
Fixed-income securities – at fair value through profit or loss | – | – | – | 5,061 | 709 | 103,212 | – | – | 108,982 |
Equity securities – available-for-sale | – | – | – | 333,222 | – | 118,886 | – | – | 452,108 |
Other financial assets – at fair value through profit or loss | – | – | – | 9,045 | 1,265 | 29,292 | – | – | 39,602 |
Other invested assets | – | – | – | 1,670,086 | 2,592 | 1,653,348 | 10,032 | 10,441 | 3,346,499 |
Short-term investments, cash | 86,202 | 22,175 | 407,697 | 325,441 | 62,564 | 490,382 | 99,771 | 411,502 | 1,905,734 |
Total | 2,009,534 | 967,972 | 687,356 | 12,121,298 | 3,247,532 | 18,392,435 | 290,861 | 1,629,915 | 39,346,903 |
The maximum credit risk of the items shown here corresponds to their carrying amounts.
The associated companies included at equity in the consolidated financial statement that both on an individual basis and in their entirety are not material for the Hannover Re Group pursuant to IFRS 12 are comprised of
as well as the following companies included at equity within the subgroup Hannover Reinsurance Group Africa (Pty) Ltd., Johannesburg, South Africa:
Information on the percentage share held by the Hannover Re Group in the capital of the associated companies as well as on the amount of capital and reserves and the result for the last financial year of these companies is provided in the list of shareholdings in Section 4.2 Consolidated companies and complete list of shareholdings.
The following table shows combined financial information on the Hannover Re Group’s individually non-material investments in associated companies.
Financial information on investments in associated companies | ||
in EUR thousand | 2016 | 2015 |
---|---|---|
Group share of net income from continuing operations | 9,101 | 19,169 |
Group share of income and expense recognised directly in equity | (9,087) | 2,407 |
Group share of total recognised income and expense | 14 | 21,576 |
The carrying amount of the investments in associated companies changed as follows in the year under review:
Investments in associated companies | ||
in EUR thousand | 2016 | 2015 |
---|---|---|
Net book value at 31 December of the previous year | 128,008 | 154,822 |
Currency translation at 1 January | 263 | 113 |
Net book value after currency translation | 128,271 | 154,935 |
Disposals | 6,395 | 33,952 |
Profit or loss on investments in associated companies | 9,101 | 19,169 |
Dividend payments | 7,158 | 14,713 |
Change recognised outside income | (9,087) | 2,407 |
Currency translation at 31 December | (99) | 162 |
Net book value at 31 December of the year under review | 114,633 | 128,008 |
No discontinued operations existed in the year under review among the companies measured at equity. Insofar as there are commitments from contingent liabilities of associated companies, the Hannover Re Group shares in such commitments in proportion to its respective shareholding.
Public price listings are not available for companies valued at equity. The net book value of associated companies includes goodwill in the amount of EUR 18.5 million (EUR 21.9 million). For further details please see Section 4 Consolidation.
Real estate is divided into real estate for own use and thirdparty use (investment property). Own-use real estate is recognised under other assets.
The investment property in the portfolio which is used to generate income is shown under the investments. Income and expenses from rental agreements are included in the investment income.
Real estate is valued at cost of acquisition less scheduled depreciation with useful lives of at most 50 years.
Development of investment property | ||
in EUR thousand | 2016 | 2015 |
---|---|---|
Gross book value at 31 December of the previous year | 1,374,305 | 1,023,281 |
Currency translation at 1 January | 22,117 | 39,440 |
Gross book value after currency translation | 1,396,422 | 1,062,721 |
Additions | 119,252 | 314,661 |
Disposals | 17,969 | 6,935 |
Reclassification | – | 26 |
Currency translation at 31 December | 5,095 | 3,832 |
Gross book value at 31 December of the year under review | 1,502,800 | 1,374,305 |
Cumulative depreciation at 31 December of the previous year | 71,602 | 44,979 |
Currency translation at 1 January | 1,260 | 2,402 |
Cumulative depreciation after currency translation | 72,862 | 47,381 |
Disposals | 1,592 | 2,748 |
Depreciation | 28,885 | 23,750 |
Impairments | – | 3,619 |
Appreciation | 273 | 616 |
Reclassification | – | 26 |
Currency translation at 31 December | 675 | 190 |
Cumulative depreciation at 31 December of the year under review | 100,557 | 71,602 |
Net book value at 31 December of the previous year | 1,302,703 | 978,302 |
Net book value at 1 January of the year under review | 1,323,560 | 1,015,340 |
Net book value at 31 December of the year under review | 1,402,243 | 1,302,703 |
The fair value of investment property amounted to EUR 1,541.1 million (EUR 1,388.7 million) as at the balance sheet date.
The additions to this item are attributable to the increased investment activities of the real estate companies belonging to the Hannover Re Group, principally due to investments in the United States.
In terms of diversification across various real estate sectors the focus is on office properties (78%), followed by retail properties (17%). The allocation is complemented by investments in further sectors, including for example logistics and parking facilities. In geographical terms, exposures are spread across the United States (50%), Europe (excluding Germany; 29%) as well as Germany (21%).
The real estate in the investment portfolio is normally subject to internal and external valuation by an appraiser as at the balance sheet date. The two analyses do not differ from one another in the methodology used, which means that the findings are comparable at all times and on a continuous basis. Generally speaking, the fair value of the real estate is determined using the discounted cash flow (DCF) method, with rental income capitalised in consideration of the associated management costs. The valuation result is also influenced by increases and reductions based on specific property circumstances (upkeep, vacancies, rent divergences from the market level, etc.). The evaluation of international real estate also draws primarily on the discounted cash flow method. The main feature of this method is the present value estimation of projected annual free cash flows.
Real estate which is held for sale as defined by IFRS 5 is recognised separately in the consolidated balance sheet. Intentions to sell are substantiated by individual real estate market conditions and specific property circumstances, taking into consideration current and future opportunity / risk profiles. In the year under review one property was reclassified to assets held for sale. At the time of reclassification and at the end of the reporting period the gross book value of the property amounted to EUR 16.6 million (previous year: none) and the cumulative depreciation totalled EUR 1.5 million (previous year: none). Measurement of the property in the context of classification as a non-current asset held for sale did not give rise to an impairment loss.
In addition, we held indirect real estate investments measured at fair values in an amount of EUR 390.7 million (EUR 371.3 million) in the year under review, the amortised costs of which amounted to EUR 323.5 million (EUR 316.0 million). The differences between the carrying amounts and amortised costs were recognised as unrealised gains of EUR 70.8 million (EUR 56.4 million) and unrealised losses of EUR 3.7 million (EUR 1.2 million) under cumulative other comprehensive income.
The other invested assets consisted largely of participating interests in partnerships measured at fair value in an amount of EUR 1,463.1 million (EUR 1,396.0 million), the amortised cost of which amounted to EUR 1,042.2 million (EUR 976.5 million). The differences between the carrying amounts and the amortised costs were recognised as unrealised gains of EUR 427.8 million (EUR 426.2 million) and unrealised losses of EUR 6.9 million (EUR 6.7 million) under cumulative other comprehensive income.
In addition, acquired life insurance policies measured at fair value through profit or loss were recognised under the other invested assets in an amount of EUR 55.1 million (EUR 79.4 million).
This item comprises investments with a maturity of up to one year at the time of investment.
For the purposes of the disclosure requirements pursuant to IFRS 13 “Fair Value Measurement”, financial assets and liabilities are to be assigned to a three-level fair value hierarchy.
The fair value hierarchy, which reflects characteristics of the price data and inputs used for measurement purposes, is structured as follows:
If input factors from different levels are used to measure a financial instrument, the level of the lowest input factor material to measurement is determinative.
The operational units responsible for coordinating and documenting measurement are organisationally separate from the operational units that enter into investment risks. All relevant valuation processes and valuation methods are documented. Decisions on fundamental valuation issues are taken by a valuation committee that meets monthly.
In the financial year just ended, as in the previous year, no investments were allocable to another level of the fair value hierarchy.
The following table shows the breakdown of financial assets and liabilities recognised at fair value into the three-level fair value hierarchy.
Fair value hierarchy of financial assets and liabilities recognised at fair value | ||||
2016 | ||||
---|---|---|---|---|
in EUR thousand | Level 1 | Level 2 | Level 3 | Total |
Fixed-income securities | 38,603 | 32,383,487 | – | 32,422,090 |
Equity securities | 905,297 | – | 10 | 905,307 |
Other financial assets | – | 57,665 | – | 57,665 |
Real estate and real estate funds | – | – | 390,676 | 390,676 |
Other invested assets | – | – | 1,653,902 | 1,653,902 |
Short-term investments | 838,987 | – | – | 838,987 |
Other assets | – | 794 | – | 794 |
Total financial assets | 1,782,887 | 32,441,946 | 2,044,588 | 36,269,421 |
Other liabilities | – | 17,820 | 168,943 | 186,763 |
Total financial liabilities | – | 17,820 | 168,943 | 186,763 |
Fair value hierarchy of financial assets and liabilities recognised at fair value | ||||
20151 | ||||
---|---|---|---|---|
in EUR thousand | Level 1 | Level 2 | Level 3 | Total |
Fixed-income securities | 34,077 | 29,691,353 | – | 29,725,430 |
Equity securities | 452,098 | – | 10 | 452,108 |
Other financial assets | – | 39,602 | – | 39,602 |
Real estate and real estate funds | – | – | 371,254 | 371,254 |
Other invested assets | – | – | 1,475,415 | 1,475,415 |
Short-term investments | 1,084,739 | – | – | 1,084,739 |
Other assets | – | 1,999 | – | 1,999 |
Total financial assets | 1,570,914 | 29,732,954 | 1,846,679 | 33,150,547 |
Other liabilities | – | 13,860 | 156,144 | 170,004 |
Total financial liabilities | – | 13,860 | 156,144 | 170,004 |
1 Adjusted pursuant to IAS 8 (cf. section 3.1) |
The following table provides a reconciliation of the fair values of financial assets and liabilities included in level 3 at the beginning of the financial year with the fair values as at 31 December of the financial year.
Movements in level 3 financial assets and liabilities | |||||
2016 | |||||
---|---|---|---|---|---|
in EUR thousand | Fixed-income securities | Equities, equity funds and other variable-yield securities | Real estate and real estate funds | Other invested assets | Other liabilities |
Net book value at 31 December of the previous year | – | 10 | 371,254 | 1,475,415 | 156,144 |
Currency translation at 1 January | – | – | 5,686 | 32,916 | 5,733 |
Net book value after currency translation | – | 10 | 376,940 | 1,508,331 | 161,877 |
Income and expenses | |||||
recognised in the statement of income | – | – | (3,081) | 14,666 | (22,575) |
recognised directly in shareholders’ equity | – | – | 10,646 | (9,386) | – |
Purchases | – | – | 84,792 | 383,328 | 25,771 |
Sales | – | – | 78,120 | 250,428 | (3,559) |
Settlements | – | – | – | – | – |
Transfers to level 3 | – | – | – | – | – |
Transfers from level 3 | – | – | – | – | – |
Currency translation at 31 December of the year under review | – | – | (501) | 7,391 | 311 |
Net book value at 31 December of the year under review | – | 10 | 390,676 | 1,653,902 | 168,943 |
Movements in level 3 financial assets and liabilities | |||||
2015 | |||||
---|---|---|---|---|---|
in EUR thousand | Fixed-income securities | Equities, equity funds and other variable-yield securities | Real estate and real estate funds | Other invested assets | Other liabilities |
Net book value at 31 December of the previous year | 522 | 8 | 320,956 | 1,258,903 | 136,486 |
Currency translation at 1 January | 59 | 2 | 17,605 | 88,473 | 15,339 |
Net book value after currency translation | 581 | 10 | 338,561 | 1,347,376 | 151,825 |
Income and expenses | |||||
recognised in the statement of income | – | – | (921) | (13,829) | (17,771) |
recognised directly in shareholders’ equity | – | – | (9,679) | (41,991) | – |
Purchases | – | – | 143,631 | 368,895 | 53,050 |
Sales | – | – | 99,962 | 182,540 | 31,038 |
Settlements | 567 | – | – | – | – |
Transfers to level 3 | – | – | – | – | – |
Transfers from level 3 | – | – | – | – | – |
Currency translation at 31 December of the year under review | (14) | – | (376) | (2,496) | 78 |
Net book value at 31 December of the year under review | – | 10 | 371,254 | 1,475,415 | 156,144 |
The breakdown of income and expenses recognised in the statement of income in the financial year in connection with financial assets and liabilities assigned to level 3 is as follows:
Income and expenses from level 3 financial assets and liabilities | ||||||
2016 | ||||||
---|---|---|---|---|---|---|
in EUR thousand | Real estate and real estate funds | Other invested assets | Other liabilities | |||
Total in the financial year | ||||||
Ordinary investment income | – | 214 | – | |||
Realised gains and losses on investments | – | 23,192 | – | |||
Change in fair value of financial instruments | – | 2,924 | 22,575 | |||
Total depreciation, impairments and appreciation of investments | (3,081) | (11,664) | – | |||
Thereof attributable to financial instruments included in the portfolio at 31 December of the year under review | ||||||
Ordinary investment income | – | 214 | – | |||
Change in fair value of financial instruments | – | 2,924 | 22,575 | |||
Total depreciation, impairments and appreciation of investments | (1,264) | (11,665) | – |
Income and expenses from level 3 financial assets and liabilities | ||||||
2015 | ||||||
---|---|---|---|---|---|---|
in EUR thousand | Real estate and real estate funds | Other invested assets | Other liabilities | |||
Total in the financial year | ||||||
Realised gains and losses on investments | (79) | (16,108) | – | |||
Change in fair value of financial instruments | – | 8,131 | 17,771 | |||
Total depreciation, impairments and appreciation of investments | (842) | (5,852) | – | |||
Thereof attributable to financial instruments included in the portfolio at 31 December of the year under review | ||||||
Change in fair value of financial instruments | – | 8,131 | 17,771 | |||
Total depreciation, impairments and appreciation of investments | (842) | (5,851) | – |
If models are used to measure financial assets and liabilities included in level 3 under which the adoption of alternative inputs leads to a material change in fair value, IFRS 13 requires disclosure of the effects of these alternative assumptions. Of the financial assets included in level 3 with fair values of altogether EUR 2,044.6 million (EUR 1,846.7 million) as at the balance sheet date, Hannover Re measures financial assets with a volume of EUR 1,853.8 million (EUR 1,767.3 million) using the net asset value method, in respect of which alternative inputs within the meaning of the standard cannot reasonably be established. The remaining financial assets included in level 3 with a volume of EUR 190.8 million (EUR 79.4 million) relate to investments, the valuation of which is based inter alia on technical parameters. Derivative financial instruments in connection with the reinsurance business were recognised under the other liabilities included in level 3 in the year under review. Their performance is dependent upon the risk experience of an underlying group of primary insurance contracts with statutory reserving requirements. The application of alternative inputs and assumptions has no material effect on the consolidated financial statement.
Fair value hierarchy of financial assets and liabilities measured at amortised cost | ||||
2016 | ||||
---|---|---|---|---|
in EUR thousand | Level 1 | Level 2 | Level 3 | Total |
Fixed-income securities | – | 3,364,927 | 53,532 | 3,418,459 |
Real estate and real estate funds | – | – | 1,541,101 | 1,541,101 |
Other invested assets | – | 13,955 | 96,821 | 110,776 |
Total financial assets | – | 3,378,882 | 1,691,454 | 5,070,336 |
Long-term debt and subordinated capital | – | 1,977,801 | – | 1,977,801 |
Total financial liabilities | – | 1,977,801 | – | 1,977,801 |
Fair value hierarchy of financial assets and liabilities measured at amortised cost | ||||
2015 | ||||
---|---|---|---|---|
in EUR thousand | Level 1 | Level 2 | Level 3 | Total |
Fixed-income securities | – | 4,276,334 | 12,242 | 4,288,576 |
Real estate and real estate funds | – | – | 1,388,656 | 1,388,656 |
Other invested assets | – | 11,224 | 57,894 | 69,118 |
Total financial assets | – | 4,287,558 | 1,458,792 | 5,746,350 |
Long-term debt and subordinated capital | – | 1,969,384 | – | 1,969,384 |
Total financial liabilities | – | 1,969,384 | – | 1,969,384 |