in EUR thousand |
Notes |
1.1. – 31.12.2016 |
1.1. – 31.12.2015 |
Gross written premium |
7.1 |
16,353,622 |
17,068,663 |
Ceded written premium |
|
1,749,624 |
2,219,094 |
Change in gross unearned premium |
|
(156,575) |
(259,834) |
Change in ceded unearned premium |
|
(29,808) |
3,307 |
Net premium earned |
|
14,417,615 |
14,593,042 |
Ordinary investment income |
7.2 |
1,161,976 |
1,253,443 |
Profit / loss from investments in associated companies |
7.2 |
9,101 |
19,169 |
Realised gains and losses on investments |
7.2 |
206,296 |
135,847 |
Change in fair value of financial instruments |
7.2 |
26,066 |
901 |
Total depreciation, impairments and appreciation of investments |
7.2 |
76,028 |
38,098 |
Other investment expenses |
7.2 |
109,140 |
101,202 |
Net income from investments under own management |
|
1,218,271 |
1,270,060 |
Income / expense on funds withheld and contract deposits |
7.2 |
332,149 |
395,033 |
Net investment income |
|
1,550,420 |
1,665,093 |
Other technical income |
7.3 |
470 |
1,290 |
Total revenues |
|
15,968,505 |
16,259,425 |
Claims and claims expenses |
7.3 |
10,811,325 |
11,075,407 |
Change in benefit reserves |
7.3 |
80,512 |
101,157 |
Commission and brokerage, change in deferred acquisition costs |
7.3 |
2,988,479 |
2,918,429 |
Other acquisition costs |
|
16,292 |
5,652 |
Other technical expenses |
7.3 |
3,997 |
1,348 |
Administrative expenses |
7.3 |
401,545 |
398,512 |
Total technical expenses |
|
14,302,150 |
14,500,505 |
Other income and expenses |
7.4 |
22,993 |
(3,684) |
Operating profit / loss (EBIT) |
|
1,689,348 |
1,755,236 |
Interest on hybrid capital |
6.12 |
71,693 |
84,316 |
Net income before taxes |
|
1,617,655 |
1,670,920 |
Taxes |
7.5 |
391,229 |
456,207 |
Net income |
|
1,226,426 |
1,214,713 |
thereof |
|
|
|
Non-controlling interest in profit and loss |
6.14 |
55,197 |
63,988 |
Group net income |
|
1,171,229 |
1,150,725 |
Earnings per share (in EUR) |
8.5 |
|
|
Basic earnings per share |
|
9.71 |
9.54 |
Diluted earnings per share |
|
9.71 |
9.54 |