in EUR thousand |
Notes |
1.1. – 31.12.2018 |
1.1. – 31.12.2017 |
Gross written premium |
7.1 |
19,176,358 |
17,790,506 |
Ceded written premium |
|
1,778,826 |
1,696,082 |
Change in gross unearned premium |
|
(128,268) |
(437,768) |
Change in ceded unearned premium |
|
19,869 |
(24,986) |
Net premium earned |
|
17,289,133 |
15,631,670 |
Ordinary investment income |
7.2 |
1,321,712 |
1,289,033 |
Profit / loss from investments in associated companies |
7.2 |
4,977 |
16,006 |
Realised gains and losses on investments |
7.2 |
127,659 |
377,093 |
Change in fair value of financial instruments |
7.2 |
31,160 |
38,569 |
Total depreciation, impairments and appreciation of investments |
7.2 |
49,124 |
70,949 |
Other investment expenses |
7.2 |
114,342 |
110,778 |
Net income from investments under own management |
|
1,322,042 |
1,538,974 |
Income / expense on funds withheld and contract deposits |
7.2 |
207,987 |
234,915 |
Net investment income |
|
1,530,029 |
1,773,889 |
Other technical income |
7.3 |
599 |
822 |
Total revenues |
|
18,819,761 |
17,406,381 |
Claims and claims expenses |
7.3 |
12,569,150 |
12,193,079 |
Change in benefit reserves |
7.3 |
50,791 |
(571) |
Commission and brokerage, change in deferred acquisition costs |
7.3 |
4,271,736 |
3,499,270 |
Other acquisition costs |
|
21,018 |
14,141 |
Other technical expenses |
7.3 |
4,804 |
3,781 |
Administrative expenses |
7.3 |
423,343 |
411,297 |
Total technical expenses |
|
17,340,842 |
16,120,997 |
Other income |
7.4 |
1,084,511 |
990,174 |
Other expenses |
7.4 |
966,781 |
911,203 |
Other income/expenses |
7.4 |
117,730 |
78,971 |
Operating profit / loss (EBIT) |
|
1,596,649 |
1,364,355 |
Financing costs |
6.12 |
78,261 |
71,736 |
Net income before taxes |
|
1,518,388 |
1,292,619 |
Taxes |
7.5 |
372,861 |
248,042 |
Net income |
|
1,145,527 |
1,044,577 |
thereof |
|
|
|
Non-controlling interest in profit and loss |
6.14 |
86,034 |
86,022 |
Group net income |
|
1,059,493 |
958,555 |
Earnings per share (in EUR) |
8.5 |
|
|
Basic earnings per share |
|
8.79 |
7.95 |
Diluted earnings per share |
|
8.79 |
7.95 |