in EUR thousand | 1.1. – 31.12.2016 | 1.1. – 31.12.20151 |
---|---|---|
I. Cash flow from operating activities | ||
Net income | 1,226,426 | 1,214,713 |
Appreciation / depreciation | 105,358 | 64,493 |
Net realised gains and losses on investments | (206,296) | (135,847) |
Change in fair value of financial instruments (through profit or loss) | (26,066) | (901) |
Realised gains and losses on deconsolidation | (1,995) | (835) |
Income from the recognition of negative goodwill | (10,543) | – |
Amortisation of investments | 74,224 | 96,540 |
Changes in funds withheld | 1,592,162 | 3,454,332 |
Net changes in contract deposits | (404,033) | (1,923,135) |
Changes in prepaid reinsurance premium (net) | 182,385 | 256,527 |
Changes in tax assets / provisions for taxes | 88,078 | 159,250 |
Changes in benefit reserve (net) | (1,120,740) | (958,105) |
Changes in claims reserves (net) | 1,123,269 | 1,229,670 |
Changes in deferred acquisition costs | (89,149) | (97,673) |
Changes in other technical provisions | 20,254 | (9,106) |
Changes in clearing balances | (161,164) | (97,390) |
Changes in other assets and liabilities (net) | (60,887) | (147,658) |
Cash flow from operating activities | 2,331,283 | 3,104,875 |
II. Cash flow from investing activities | ||
Fixed-income securities – held to maturity | ||
Maturities | 504,293 | 1,184,382 |
Fixed-income securities – loans and receivables | ||
Maturities, sales | 533,319 | 358,350 |
Purchases | (224,906) | (153,057) |
Fixed-income securities – available for sale | ||
Maturities, sales | 10,744,087 | 10,400,105 |
Purchases | (12,721,891) | (12,362,146) |
Fixed-income securities – at fair value through profit or loss | ||
Maturities, sales | 53,995 | 20,211 |
Purchases | (185,375) | (58,570) |
Equity securities – available for sale | ||
Sales | 132,636 | 5,284 |
Purchases | (504,713) | (402,902) |
Other financial assets – at fair value through profit or loss | ||
Sales | 30,025 | 74,043 |
Purchases | (16,064) | (33,312) |
Other invested assets | ||
Sales | 260,882 | 183,271 |
Purchases | (385,936) | (379,296) |
Affiliated companies and participating interests | ||
Sales | 41,068 | 59,723 |
Purchases | (76,217) | (28,453) |
Real estate and real estate funds | ||
Sales | 79,428 | 104,414 |
Purchases | (204,044) | (458,294) |
Short-term investments | ||
Changes | 255,823 | (590,536) |
Other changes (net) | (27,960) | (30,771) |
Cash flow from investing activities | (1,711,550) | (2,107,554) |
III. Cash flow from financing activities | ||
Contribution from capital measures | 7,762 | 4,007 |
Payment on capital measures | (20,048) | (3,604) |
Structural change without loss of control | 141 | (2,509) |
Dividends paid | (612,953) | (557,435) |
Proceeds from long-term debts | 226 | 23,400 |
Repayment of long-term debts | (2,028) | (518,642) |
Other changes (net) | (13) | (10) |
Cash flow from financing activities | (626,913) | (1,054,793) |
IV. Exchange rate differences on cash | 34,852 | 23,964 |
Cash and cash equivalents at the beginning of the period | 820,995 | 854,503 |
Change in cash and cash equivalents (I. + II. + III. + IV.) | 27,672 | (33,508) |
Cash and cash equivalents at the end of the period | 848,667 | 820,995 |
Supplementary information on the cash flow statement2 | ||
Income taxes paid (on balance) | (271,440) | (311,241) |
Dividend receipts3 | 151,914 | 162,612 |
Interest received | 1,543,699 | 1,509,625 |
Interest paid | (253,533) | (182,910) |
1 Adjusted pursuant to IAS 8 (cf. section 3.1 of the notes) 2 The income taxes paid, dividend receipts as well as interest received and paid are included entirely in the cash flow from operating activities. 3 Including dividend-like profit participations from investment funds |