| Gross written premium |
7.1 |
10,274,755 |
8,120,919 |
| Ceded written premium |
|
759,076 |
886,621 |
| Change in gross unearned premium |
|
(227,161) |
(113,480) |
| Change in ceded unearned premium |
|
18,658 |
(59,193) |
| Net premium earned |
|
9,307,176 |
7,061,625 |
| Ordinary investment income |
7.2 |
810,547 |
829,786 |
| Profit/loss from investments in associated companies |
7.2 |
(4,970) |
4,199 |
| Realised gains and losses on investments |
7.2 |
113,012 |
(113,554) |
| Unrealised gains and losses on investments |
7.2 |
100,571 |
(119,718) |
| Total depreciation, impairments and appreciation of investments |
7.2 |
122,430 |
480,420 |
| Other investment expenses |
7.2 |
53,121 |
41,421 |
| Net income from investments under own management |
|
843,609 |
78,872 |
| Income/expense on funds withheld and contract deposits |
7.2 |
276,774 |
199,587 |
| Net investment income |
|
1,120,383 |
278,459 |
| Other technical income |
7.3 |
14,362 |
7,294 |
| Total revenues |
|
10,441,921 |
7,347,378 |
| Claims and claims expenses |
6.7 |
6,548,093 |
4,702,127 |
| Change in benefit reserves |
6.7 |
562,668 |
421,342 |
| Commission and brokerage, change in deferred acquisition costs |
7.3 |
2,011,344 |
1,635,941 |
| Other acquisition costs |
|
14,137 |
11,676 |
| Other technical expenses |
7.3 |
38,788 |
12,166 |
| Administrative expenses |
7.3 |
246,940 |
216,047 |
| Total technical expenses |
|
9,421,970 |
6,999,299 |
| Other income and expenses |
7.4 |
120,001 |
(200,011) |
| Operating profit/loss (EBIT) |
|
1,139,952 |
148,068 |
| Interest on hybrid capital |
6.12 |
76,650 |
77,442 |
| Net income before taxes |
|
1,063,302 |
70,626 |
| Taxes |
7.5 |
291,770 |
205,610 |
| Net income |
|
771,532 |
(134,984) |
| thereof |
|
|
|
| Minority interest in profit and loss |
|
40,347 |
(7,997) |
| Group net income |
|
731,185 |
(126,987) |
| Earnings per share |
|
|
|
| Earnings per share in EUR |
8.4 |
6.06 |
(1.05) |
